Hybrid Energy pre-seed overview
Traction signals, illustrative financial projections, PrimeTech venture portfolio access, leadership, and onboarding steps for qualified investors and distribution partners.
Capital deploys within the first 3 months post-funding toward rain-hydro field validation, initial inventory, and the first 5 hybrid EPC installations across Capiz and Panay — establishing recurring O&M and SaaS attach from day one.
- Prototype & field demo35%
- Inventory & equipment30%
- Sales & installation crew20%
- O&M / SaaS platform setup15%
Shareholder access across the PrimeTech venture portfolio.
Qualified hybrid energy investors may participate as shareholders in selected sibling ventures — extending upside beyond EPC and SaaS recurring revenue into expo, platform, and community-scale businesses already built under the same ecosystem.
Subject to separate investment terms and NDA, qualifying participants in the hybrid energy pre-seed round may receive allocation rights or co-investment access in BIG 4, ICKY, Prime Axis, and Thrifty Tribe — four operating ventures with live demos, regional positioning, and independent revenue paths across Panay Island.
BIG 4
Island of Panay Prime Technology Expo — a traveling innovation showcase connecting local businesses, municipal leaders, schools, and corporate sponsors across Region VI. It establishes regional brand authority and serves as a premium networking hub.
⚡ Sibling Synergy Value-Add
Acts as the primary B2B acquisition funnel. The annual expo brings Capiz municipal leaders and large agricultural co-ops together, generating low-cost leads for hybrid solar and rain-hydro installations.
ICKY
Ignorance Can Kill You — insurance literacy, driver education, emergency roadside response, and a multi-branch database built for Filipino motorists and fleet operators.
⚡ Sibling Synergy Value-Add
Provides regional logistics, dispatch management, and transport safety coordination. ICKY’s driver-network supports field technicians and quick parts-dispatch during storm outages.
Prime Axis
Modern manpower and workforce coordination platform for staffing teams, client requests, and service operations — positioned for BPO, logistics, and regional employer networks.
⚡ Sibling Synergy Value-Add
Direct crew coordination layer. Provides on-demand certified electrical and mechanical installers, reducing hybrid EPC crew costs by up to 25% during peak seasonal rollouts.
Thrifty Tribe
Community-driven savings and merchant rewards platform for member acquisition, partner growth, and recurring subscription revenue across local retail and service merchants.
⚡ Sibling Synergy Value-Add
B2C acquisition funnel. Offers membership rewards to residential hybrid users and supports retail-signage programs for Sari-Sari Store Pack merchants.
Early signals. Real momentum.
We are at the pre-seed stage with validated demand signals and a bench-tested prototype system.
₱12M Year 1. ₱60M by Year 5.
Revenue built on EPC contracts with a recurring O&M and SaaS base that grows every year a system stays installed.
Revenue Streams & Margins
| Stream | Model | Gross Margin |
|---|---|---|
| EPC Contracts | ₱80K–₱2.2M / project | 22–28% |
| Equipment Sales | Dealer markup | 18–25% |
| O&M Contracts | Annual retainer | 35–45% |
| Engineering Fees | Per study/design | 40–55% |
| Monitoring SaaS | ₱1,200–₱3,600/mo | 60–75% |
Recurring O&M and SaaS streams are the margin engine — EPC volume builds the client base. SaaS is the highest-margin stream at 60–75% gross margin.
Revenue Growth: Year 1–Year 5
Year 1 covers the first 6 months post-funding. Break-even projected by Month 10 post-funding on the conservative ₱8M revenue run-rate scenario. Margins expand from 12% (Yr 1) to 20% (Yr 5) as O&M and SaaS recurring revenue compound and Panay Island expansion lands in Years 3–5.
Drag the slider or use presets below to estimate returns based on a ₱15,000,000 Pre-Money Valuation. Founding Patron allocations now use the recommended ₱80,000 – ₱200,000 range.
Scenario A: Cash Flow & Dividends
Assuming a 30% net profit dividend payout policy starting in Year 2:
- Year 2 Dividends (₱2.8M Profit)—
- Year 3 Dividends (₱5.1M Profit)—
- Year 4 Dividends (₱8.1M Profit)—
- Year 5 Dividends (₱12M Profit)—
- Cumulative Dividend Yield—
Returns ~48% of the initial principal in cash yield over 5 years.
Scenario B: Asset Value & Exit Multiple
Valuation based on a conservative 5.0x Year 5 Net Profit multiple (implied company valuation of ₱60M):
- Initial Investment Value-
- Year 5 Stake Value-
- Cumulative Dividends Earned-
- Total Value Realized (Y5)-
Represents an estimated - and - IRR.
Sample calculations for Founding Patron allocations
Illustrative only, using the same model as the calculator: ₱15M pre-money valuation, 30% dividend payout on projected profits, and a 5.0x Year 5 net-profit exit valuation.
| Investment | Implied Equity | 5-Yr Dividends | Y5 Stake Value | Total Y5 Value | Est. Multiple |
|---|---|---|---|---|---|
| ₱80,000 | 0.53% | ₱44,500 | ₱317,900 | ₱362,400 | 4.5x |
| ₱150,000 | 0.99% | ₱83,200 | ₱594,100 | ₱677,200 | 4.5x |
| ₱200,000 | 1.32% | ₱110,500 | ₱789,500 | ₱900,000 | 4.5x |
Disclaimer: Illustrative purposes only. Projections are based on current pilot pipeline conversions and steady O&M recurring cash flow scaling. Actual results may vary depending on local regulatory steps, equipment tariffs, and installation volumes.
Find your ideal investment tier.
Answer three quick questions to receive a personalized allocation profile, illustrative value projection, and a direct pathway into the pre-seed round.
What is your target allocation range?
What is your primary interest?
What is your investment horizon?
As with all early-stage investments, capital is at risk and there is no guaranteed return.
BIG 4 Expo
Regional Innovation
ICKY
Driver Protection
Prime Axis
Manpower Platform
Thrifty Tribe
Community Commerce
PRIME Digital
Web & AI Solutions
3V Talent
Staffing & Events
People who've built things that matter.
Leadership
Additional leadership and strategic advisor profiles will be published ahead of pre-seed close.
How to Partner or Invest
A straightforward, transparent pathway from your initial inquiry to terms execution and onboarding.
Initial Inquiry & Briefing
Submit a request below or download the Investor One-Pager (PDF) to review the executive highlights, business model, and opportunity summary.
NDA Execution & Deck Access
Upon signing a standard Mutual NDA, receive full access to our granular financial model, tech schemas, and pipeline target worksheets.
Operational Q&A Call
Schedule a 30-minute deep-dive with founder Rogie P. Fabuna to cover local field testing schedules, unit economics, and partnership allocations.
Terms & Onboarding
Review investment allocation, execute standard subscription documents or dealer agreements, and join as an equity shareholder or regional partner.
Investment & Partnership FAQ
Direct answers to common operational, legal, and financial questions regarding our pre-seed round.
Financial projections and pipeline figures are illustrative and subject to change. Detailed materials available to qualified investors and partners under NDA.
Ready to review the deck?
Use the main Hybrid Energy contact form — we will route investor and partnership inquiries separately.